Org.nr 887 078 262 2010 → 2011 Year-over-year analysis

AGITO AS: årsregnskap 2011 vs 2010

Grew 51% on revenue, returned to profit

approved 2012-03-07; registry 2012-03-12; journal 2012 313233

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for AGITO AS. Revenue 5.37m NOK → 8.08m NOK (+50.5%). Net result -1.73m NOK → +987.1k NOK. Equity -1.47m NOK → -485.4k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AGITO AS.

Scorecard

Revenue
5.37m NOK 8.08m NOK
+50.5%
Operating result
-1.17m NOK +949.2k NOK
+181.1%
Net result
-1.73m NOK +987.1k NOK
+157.2%
Equity
-1.47m NOK -485.4k NOK
+67.0%
Cash
153.8k NOK 122.4k NOK
-20.4%
Total assets
2.37m NOK 2.98m NOK
+25.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.37m NOK to 8.08m NOK (+50.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -1.17m NOK → +949.2k NOK (op. margin -21.8% → 11.7%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 1.73m NOK to a profit of 987.1k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -1.47m NOK → -485.4k NOK (equity ratio -62.2% → -16.3%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.98× → 1.24×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 153.8k NOK → 122.4k NOK (-20.4% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 178.9k NOK → 127.4k NOK (-28.8% YoY). Calculated