Org.nr 887 078 262 2011 → 2012 Year-over-year analysis

AGITO AS: årsregnskap 2012 vs 2011

Grew 37% on revenue, weaker earnings

approved 2013-05-24; registry 2013-06-15; journal 2013 455429

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for AGITO AS. Revenue 8.08m NOK → 11.08m NOK (+37.0%). Net result +987.1k NOK → +671.0k NOK. Equity -485.4k NOK → 86.8k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AGITO AS.

Scorecard

Revenue
8.08m NOK 11.08m NOK
+37.0%
Operating result
+949.2k NOK +37.6k NOK
-96.0%
Net result
+987.1k NOK +671.0k NOK
-32.0%
Equity
-485.4k NOK 86.8k NOK
+117.9%
Cash
122.4k NOK 251.1k NOK
+105.2%
Total assets
2.98m NOK 4.95m NOK
+65.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 8.08m NOK to 11.08m NOK (+37.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity -485.4k NOK → 86.8k NOK (equity ratio -16.3% → 1.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 122.4k NOK → 251.1k NOK (+105.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +949.2k NOK → +37.6k NOK (op. margin 11.7% → 0.3%). Calculated

  • ↓

    Net result weakened

    Net result +987.1k NOK → +671.0k NOK (net margin 12.2% → 6.1%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 127.4k NOK → 4.88m NOK (+3730.0% YoY). Calculated