Org.nr 887 078 262 2018 → 2019 Year-over-year analysis

AGITO AS: årsregnskap 2019 vs 2018

Grew 1437% on revenue, slipped into loss, cash halved-plus

approved 2020-05-27; registry 2020-06-16; journal 2020 439453

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AGITO AS. Revenue 500.5k NOK → 7.69m NOK (+1437.4%). Net result +361.0k NOK → -113.0k NOK. Equity 499.6k NOK → 378.0k NOK.

On the constructive side: revenue rose; operating result improved; current ratio back above 1×. Pressures included: fell into a net loss; equity eroded; cash fell.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for AGITO AS.

Scorecard

Revenue
500.5k NOK 7.69m NOK
+1437.4%
Operating result
+81.2k NOK +81.6k NOK
+0.6%
Net result
+361.0k NOK -113.0k NOK
-131.3%
Equity
499.6k NOK 378.0k NOK
-24.3%
Cash
660.9k NOK 293.6k NOK
-55.6%
Total assets
4.63m NOK 3.69m NOK
-20.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 500.5k NOK to 7.69m NOK (+1437.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +81.2k NOK → +81.6k NOK (op. margin 16.2% → 1.1%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.18× → 1.05×. Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 361.0k NOK profit to a loss of 113.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 499.6k NOK → 378.0k NOK (equity ratio 10.8% → 10.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 660.9k NOK → 293.6k NOK (-55.6% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 2.80m NOK → 3.30m NOK (+17.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 599.0k NOK → 185.4k NOK. Reported fact