Org.nr 887 078 262 2019 → 2020 Year-over-year analysis

AGITO AS: årsregnskap 2020 vs 2019

Grew 13% on revenue, returned to profit

approved 2021-03-25; registry 2021-05-08; journal 2021 219926

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AGITO AS. Revenue 7.69m NOK → 8.68m NOK (+12.8%). Net result -113.0k NOK → +249.2k NOK. Equity 378.0k NOK → 652.8k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AGITO AS.

Scorecard

Revenue
7.69m NOK 8.68m NOK
+12.8%
Operating result
+81.6k NOK +204.0k NOK
+149.8%
Net result
-113.0k NOK +249.2k NOK
+320.5%
Equity
378.0k NOK 652.8k NOK
+72.7%
Cash
293.6k NOK 201.4k NOK
-31.4%
Total assets
3.69m NOK 4.22m NOK
+14.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.69m NOK to 8.68m NOK (+12.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +81.6k NOK → +204.0k NOK (op. margin 1.1% → 2.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 113.0k NOK to a profit of 249.2k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 378.0k NOK → 652.8k NOK (equity ratio 10.3% → 15.5%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 108.8k NOK → 111.2k NOK (+2 500 NOK). Reported fact

What deteriorated

  • ↓

    Cash fell

    Bank deposits 293.6k NOK → 201.4k NOK (-31.4% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 3.30m NOK → 4.87m NOK (+47.4% YoY). Calculated