Org.nr 919 958 596 2018 → 2019 Year-over-year analysis

AGJ OPERA AS: årsregnskap 2019 vs 2018

Grew 114529% on revenue

approved 2020-06-03; registry 2020-07-04; journal 2020 557450

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AGJ OPERA AS. Revenue 1 133 NOK → 1.30m NOK (+114528.9%). Net result +306.5k NOK → +258.4k NOK. Equity 330.8k NOK → 439.2k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AGJ OPERA AS.

Scorecard

Revenue
1 133 NOK 1.30m NOK
+114528.9%
Operating result
+397.5k NOK +329.7k NOK
-17.1%
Net result
+306.5k NOK +258.4k NOK
-15.7%
Equity
330.8k NOK 439.2k NOK
+32.8%
Cash
440.8k NOK 701.7k NOK
+59.2%
Total assets
617.6k NOK 967.6k NOK
+56.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 133 NOK to 1.30m NOK (+114528.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 330.8k NOK → 439.2k NOK (equity ratio 53.6% → 45.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 440.8k NOK → 701.7k NOK (+59.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +397.5k NOK → +329.7k NOK (op. margin 35080.8% → 25.4%). Calculated

  • ↓

    Net result weakened

    Net result +306.5k NOK → +258.4k NOK (net margin 27048.6% → 19.9%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 611.8k NOK → 844.5k NOK (54001% → 65% of revenue). Calculated