Org.nr 919 958 596 2019 → 2020 Year-over-year analysis

AGJ OPERA AS: årsregnskap 2020 vs 2019

Shrank 15% on revenue, weaker earnings

approved 2021-05-31; registry 2021-06-08; journal 2021 401187

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AGJ OPERA AS. Revenue 1.30m NOK → 1.10m NOK (-15.0%). Net result +258.4k NOK → +16.7k NOK. Equity 439.2k NOK → 455.9k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
1.30m NOK 1.10m NOK
-15.0%
Operating result
+329.7k NOK +19.6k NOK
-94.1%
Net result
+258.4k NOK +16.7k NOK
-93.5%
Equity
439.2k NOK 455.9k NOK
+3.8%
Cash
701.7k NOK 440.4k NOK
-37.2%
Total assets
967.6k NOK 680.1k NOK
-29.7%

What improved

  • ↑

    Equity strengthened

    Book equity 439.2k NOK → 455.9k NOK (equity ratio 45.4% → 67.0%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.30m NOK to 1.10m NOK (-15.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +329.7k NOK → +19.6k NOK (op. margin 25.4% → 1.8%). Calculated

  • ↓

    Net result weakened

    Net result +258.4k NOK → +16.7k NOK (net margin 19.9% → 1.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 701.7k NOK → 440.4k NOK (-37.2% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 844.5k NOK → 6.95m NOK (65% → 630% of revenue). Calculated