Org.nr 821 406 382 2018 → 2019 Year-over-year analysis

AGK AS: årsregnskap 2019 vs 2018

Shrank 100% on revenue, slipped into loss

approved 2020-05-31; registry 2020-07-11; journal 2020 574793

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AGK AS. Revenue 820.0k NOK → 1 165 NOK (-99.9%). Net result +19.4k NOK → -139.3k NOK. Equity 49.4k NOK → -89.9k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AGK AS.

Scorecard

Revenue
820.0k NOK 1 165 NOK
-99.9%
Operating result
+25.2k NOK -138.9k NOK
-651.2%
Net result
+19.4k NOK -139.3k NOK
-817.5%
Equity
49.4k NOK -89.9k NOK
-281.9%
Cash
149.9k NOK 75.7k NOK
-49.5%
Total assets
189.1k NOK 138.2k NOK
-26.9%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 820.0k NOK to 1 165 NOK (-99.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +25.2k NOK → -138.9k NOK (op. margin 3.1% → -11920.2%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 19.4k NOK profit to a loss of 139.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 49.4k NOK → -89.9k NOK (equity ratio 26.1% → -65.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 149.9k NOK → 75.7k NOK (-49.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -65.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation