Org.nr 821 406 382 2019 → 2020 Year-over-year analysis

AGK AS: årsregnskap 2020 vs 2019

Grew 155265% on revenue, returned to profit

approved 2021-02-22; registry 2021-04-17; journal 2021 204563

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AGK AS. Revenue 1 165 NOK → 1.81m NOK (+155264.8%). Net result -139.3k NOK → +7.22m NOK. Equity -89.9k NOK → 6.13m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AGK AS.

Scorecard

Revenue
1 165 NOK 1.81m NOK
+155264.8%
Operating result
-138.9k NOK +239.4k NOK
+272.4%
Net result
-139.3k NOK +7.22m NOK
+5279.7%
Equity
-89.9k NOK 6.13m NOK
+6914.5%
Cash
75.7k NOK 122.2k NOK
+61.5%
Total assets
138.2k NOK 258.7k NOK
+87.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 165 NOK to 1.81m NOK (+155264.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -138.9k NOK → +239.4k NOK (op. margin -11920.2% → 13.2%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 139.3k NOK to a profit of 7.22m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -89.9k NOK → 6.13m NOK (equity ratio -65.1% → 2368.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 75.7k NOK → 122.2k NOK (+61.5% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.26m NOK → 4.53m NOK (107867% → 250% of revenue). Calculated