Org.nr 821 406 382 2021 → 2022 Year-over-year analysis

AGK AS: årsregnskap 2022 vs 2021

Slipped into loss

approved 2023-03-22; registry 2023-04-17; journal 2023 354348

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AGK AS. Revenue 892.5k NOK → 870.0k NOK (-2.5%). Net result +8.45m NOK → -207 NOK. Equity 575.7k NOK → 368.7k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
892.5k NOK 870.0k NOK
-2.5%
Operating result
+576.2k NOK -206.3k NOK
-135.8%
Net result
+8.45m NOK -207 NOK
-100.0%
Equity
575.7k NOK 368.7k NOK
-36.0%
Cash
10.2k NOK 67.9k NOK
+567.7%
Total assets
917.3k NOK 596.9k NOK
-34.9%

What improved

  • ↑

    Cash rose

    Bank deposits 10.2k NOK → 67.9k NOK (+567.7% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 892.5k NOK to 870.0k NOK (-2.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +576.2k NOK → -206.3k NOK (op. margin 64.6% → -23.7%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 8.45m NOK profit to a loss of 207 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 575.7k NOK → 368.7k NOK (equity ratio 62.8% → 61.8%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 275.6k NOK → 1.03m NOK (31% → 119% of revenue). Calculated