Org.nr 821 406 382 2022 → 2023 Year-over-year analysis

AGK AS: årsregnskap 2023 vs 2022

Shrank 14% on revenue, weaker earnings

approved 2024-01-24; registry 2024-02-21; journal 2024 309405

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AGK AS. Revenue 870.0k NOK → 750.0k NOK (-13.8%). Net result -207 NOK → -265.8k NOK. Equity 368.7k NOK → 102.9k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
870.0k NOK 750.0k NOK
-13.8%
Operating result
-206.3k NOK -266.6k NOK
-29.2%
Net result
-207 NOK -265.8k NOK
-128326.6%
Equity
368.7k NOK 102.9k NOK
-72.1%
Cash
67.9k NOK 141.4k NOK
+108.3%
Total assets
596.9k NOK 255.4k NOK
-57.2%

What improved

  • ↑

    Cash rose

    Bank deposits 67.9k NOK → 141.4k NOK (+108.3% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 870.0k NOK to 750.0k NOK (-13.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -206.3k NOK → -266.6k NOK (op. margin -23.7% → -35.5%). Calculated

  • ↓

    Net result weakened

    Net result -207 NOK → -265.8k NOK (net margin -0.0% → -35.4%). Calculated

  • ↓

    Equity eroded

    Book equity 368.7k NOK → 102.9k NOK (equity ratio 61.8% → 40.3%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.03m NOK → 1.97m NOK (119% → 263% of revenue). Calculated