Org.nr 821 406 382 2023 → 2024 Year-over-year analysis

AGK AS: årsregnskap 2024 vs 2023

Shrank 83% on revenue, stronger earnings

approved 2025-02-13; registry 2025-03-27; journal 2025 350652

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AGK AS. Revenue 750.0k NOK → 130.0k NOK (-82.7%). Net result -265.8k NOK → -13.2k NOK. Equity 102.9k NOK → 89.7k NOK.

On the constructive side: net result improved; cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; equity eroded.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
750.0k NOK 130.0k NOK
-82.7%
Operating result
-266.6k NOK -312.0k NOK
-17.1%
Net result
-265.8k NOK -13.2k NOK
+95.0%
Equity
102.9k NOK 89.7k NOK
-12.8%
Cash
141.4k NOK 279.6k NOK
+97.8%
Total assets
255.4k NOK 453.6k NOK
+77.6%

What improved

  • ↑

    Net result improved

    Net result -265.8k NOK → -13.2k NOK (net margin -35.4% → -10.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 141.4k NOK → 279.6k NOK (+97.8% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.97m NOK → 1.35m NOK (263% → 1035% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 750.0k NOK to 130.0k NOK (-82.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -266.6k NOK → -312.0k NOK (op. margin -35.5% → -240.0%). Calculated

  • ↓

    Equity eroded

    Book equity 102.9k NOK → 89.7k NOK (equity ratio 40.3% → 19.8%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.67× → 0.96× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated