Org.nr 992 579 838 2013 → 2014 Year-over-year analysis

AGK INVEST AS: årsregnskap 2014 vs 2013

Grew 70% on revenue

approved 2015-04-30; registry 2015-06-29; journal 2015 529573

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AGK INVEST AS. Revenue 3.37m NOK → 5.72m NOK (+69.7%). Equity 2.19m NOK → 2.67m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for AGK INVEST AS.

Scorecard

Revenue
3.37m NOK 5.72m NOK
+69.7%
Operating result
+30.4k NOK +575.1k NOK
+1794.7%
Equity
2.19m NOK 2.67m NOK
+22.0%
Cash
863.9k NOK 854.5k NOK
-1.1%
Total assets
4.07m NOK 6.31m NOK
+55.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.37m NOK to 5.72m NOK (+69.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +30.4k NOK → +575.1k NOK (op. margin 0.9% → 10.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.19m NOK → 2.67m NOK (equity ratio 53.9% → 42.4%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 863.9k NOK → 854.5k NOK (-1.1% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.46m NOK → 3.12m NOK (73% → 55% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.51m NOK → 1.55m NOK. Reported fact