Org.nr 992 579 838 2014 → 2015 Year-over-year analysis

AGK INVEST AS: årsregnskap 2015 vs 2014

Grew 64% on revenue

approved 2016-08-18; registry 2017-01-25; journal 2017 202898

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for AGK INVEST AS. Revenue 5.72m NOK → 9.37m NOK (+63.9%). Equity 2.67m NOK → 2.81m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for AGK INVEST AS.

Scorecard

Revenue
5.72m NOK 9.37m NOK
+63.9%
Operating result
+575.1k NOK +217.2k NOK
-62.2%
Equity
2.67m NOK 2.81m NOK
+5.0%
Cash
854.5k NOK 905.0k NOK
+5.9%
Total assets
6.31m NOK 7.65m NOK
+21.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.72m NOK to 9.37m NOK (+63.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 2.67m NOK → 2.81m NOK (equity ratio 42.4% → 36.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 854.5k NOK → 905.0k NOK (+5.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +575.1k NOK → +217.2k NOK (op. margin 10.1% → 2.3%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.12m NOK → 4.74m NOK (55% → 51% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.55m NOK → 1.42m NOK. Reported fact