Org.nr 979 951 426 2020 → 2021 Year-over-year analysis

AGLEDAL MASKIN AS: årsregnskap 2021 vs 2020

Grew 118% on revenue, stronger earnings

approved 2022-05-22; registry 2022-06-07; journal 2022 336198

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AGLEDAL MASKIN AS. Revenue 3.78m NOK → 8.23m NOK (+117.9%). Net result +265.0k NOK → +379.3k NOK.

On the constructive side: revenue rose; net result improved. Pressures included: operating result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AGLEDAL MASKIN AS.

Scorecard

Revenue
3.78m NOK 8.23m NOK
+117.9%
Operating result
+400.5k NOK +374.8k NOK
-6.4%
Net result
+265.0k NOK +379.3k NOK
+43.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.78m NOK to 8.23m NOK (+117.9% YoY). Calculated

  • ↑

    Net result improved

    Net result +265.0k NOK → +379.3k NOK (net margin 7.0% → 4.6%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +400.5k NOK → +374.8k NOK (op. margin 10.6% → 4.6%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 213.2k NOK → 391.2k NOK (6% → 5% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 1.27m NOK → 1.53m NOK (+20.5% YoY). Calculated