Org.nr 979 951 426 2021 → 2022 Year-over-year analysis

AGLEDAL MASKIN AS: årsregnskap 2022 vs 2021

Shrank 16% on revenue, weaker earnings

approved 2023-06-12; registry 2023-06-20; journal 2023 485648

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AGLEDAL MASKIN AS. Revenue 8.23m NOK → 6.92m NOK (-15.9%). Net result +379.3k NOK → +79.0k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
8.23m NOK 6.92m NOK
-15.9%
Operating result
+374.8k NOK +146.5k NOK
-60.9%
Net result
+379.3k NOK +79.0k NOK
-79.2%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 8.23m NOK to 6.92m NOK (-15.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +374.8k NOK → +146.5k NOK (op. margin 4.6% → 2.1%). Calculated

  • ↓

    Net result weakened

    Net result +379.3k NOK → +79.0k NOK (net margin 4.6% → 1.1%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 391.2k NOK → 870.1k NOK (5% → 13% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 1.53m NOK → 2.60m NOK (+69.4% YoY). Calculated