Org.nr 920 282 911 2018 → 2019 Year-over-year analysis

AGLEN OG LIENS PUB AS: årsregnskap 2019 vs 2018

Grew 143948% on revenue, weaker earnings

approved 2020-02-25; registry 2020-03-24; journal 2020 255510

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AGLEN OG LIENS PUB AS. Revenue 1 587 NOK → 2.29m NOK (+143948.3%). Net result +346.2k NOK → +263.1k NOK. Equity 376.2k NOK → 339.2k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AGLEN OG LIENS PUB AS.

Scorecard

Revenue
1 587 NOK 2.29m NOK
+143948.3%
Operating result
+451.4k NOK +337.2k NOK
-25.3%
Net result
+346.2k NOK +263.1k NOK
-24.0%
Equity
376.2k NOK 339.2k NOK
-9.8%
Cash
337.7k NOK 716.9k NOK
+112.3%
Total assets
641.5k NOK 953.9k NOK
+48.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 587 NOK to 2.29m NOK (+143948.3% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 337.7k NOK → 716.9k NOK (+112.3% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +451.4k NOK → +337.2k NOK (op. margin 28441.3% → 14.8%). Calculated

  • ↓

    Net result weakened

    Net result +346.2k NOK → +263.1k NOK (net margin 21811.8% → 11.5%). Calculated

  • ↓

    Equity eroded

    Book equity 376.2k NOK → 339.2k NOK (equity ratio 58.6% → 35.6%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 4 472 NOK → 644.2k NOK (282% → 28% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 328.1k NOK → 928.1k NOK (+182.8% YoY). Calculated