Org.nr 920 282 911 2019 → 2020 Year-over-year analysis

AGLEN OG LIENS PUB AS: årsregnskap 2020 vs 2019

Shrank 54% on revenue, weaker earnings, cash halved-plus

approved 2021-03-01; registry 2021-05-25; journal 2021 321025

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AGLEN OG LIENS PUB AS. Revenue 2.29m NOK → 1.06m NOK (-53.6%). Net result +263.1k NOK → +22.6k NOK. Equity 339.2k NOK → 361.9k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AGLEN OG LIENS PUB AS.

Scorecard

Revenue
2.29m NOK 1.06m NOK
-53.6%
Operating result
+337.2k NOK +28.7k NOK
-91.5%
Net result
+263.1k NOK +22.6k NOK
-91.4%
Equity
339.2k NOK 361.9k NOK
+6.7%
Cash
716.9k NOK 235.1k NOK
-67.2%
Total assets
953.9k NOK 470.9k NOK
-50.6%

What improved

  • ↑

    Equity strengthened

    Book equity 339.2k NOK → 361.9k NOK (equity ratio 35.6% → 76.8%). Calculated

  • ↑

    Payroll decreased

    Salary cost 644.2k NOK → 382.8k NOK (28% → 36% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.29m NOK to 1.06m NOK (-53.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +337.2k NOK → +28.7k NOK (op. margin 14.8% → 2.7%). Calculated

  • ↓

    Net result weakened

    Net result +263.1k NOK → +22.6k NOK (net margin 11.5% → 2.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 716.9k NOK → 235.1k NOK (-67.2% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 928.1k NOK → 350.8k NOK (-62.2% YoY). Calculated