Org.nr 993 289 957 2017 → 2018 Year-over-year analysis

AGLEN SETTEFISK AS: årsregnskap 2018 vs 2017

Grew 167% on revenue, stronger earnings

approved 2019-05-13; registry 2019-07-31; journal 2019 823860

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AGLEN SETTEFISK AS. Revenue 5.00m NOK → 13.36m NOK (+167.2%). Net result +205.8k NOK → +249.4k NOK. Equity 1.40m NOK → 1.45m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AGLEN SETTEFISK AS.

Scorecard

Revenue
5.00m NOK 13.36m NOK
+167.2%
Operating result
+274.3k NOK +603.7k NOK
+120.1%
Net result
+205.8k NOK +249.4k NOK
+21.1%
Equity
1.40m NOK 1.45m NOK
+3.5%
Cash
425.1k NOK 673.3k NOK
+58.4%
Total assets
9.35m NOK 3.53m NOK
-62.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.00m NOK to 13.36m NOK (+167.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +274.3k NOK → +603.7k NOK (op. margin 5.5% → 4.5%). Calculated

  • ↑

    Net result improved

    Net result +205.8k NOK → +249.4k NOK (net margin 4.1% → 1.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.40m NOK → 1.45m NOK (equity ratio 14.9% → 41.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 425.1k NOK → 673.3k NOK (+58.4% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.21m NOK → 2.54m NOK (44% → 19% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 3.47m NOK → 6.26m NOK (+80.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 18.0k NOK → 0 NOK. Reported fact