Org.nr 993 289 957 2018 → 2019 Year-over-year analysis

AGLEN SETTEFISK AS: årsregnskap 2019 vs 2018

Stronger earnings

approved 2020-06-12; registry 2020-09-02; journal 2020 727370

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AGLEN SETTEFISK AS. Revenue 13.36m NOK → 12.71m NOK (-4.8%). Net result +249.4k NOK → +1.44m NOK. Equity 1.45m NOK → 1.39m NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AGLEN SETTEFISK AS.

Scorecard

Revenue
13.36m NOK 12.71m NOK
-4.8%
Operating result
+603.7k NOK +1.85m NOK
+206.2%
Net result
+249.4k NOK +1.44m NOK
+477.9%
Equity
1.45m NOK 1.39m NOK
-4.1%
Cash
673.3k NOK 787.3k NOK
+16.9%
Total assets
3.53m NOK 2.36m NOK
-33.2%

What improved

  • ↑

    Operating result improved

    Operating result +603.7k NOK → +1.85m NOK (op. margin 4.5% → 14.5%). Calculated

  • ↑

    Net result improved

    Net result +249.4k NOK → +1.44m NOK (net margin 1.9% → 11.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 673.3k NOK → 787.3k NOK (+16.9% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.54m NOK → 2.52m NOK (19% → 20% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 13.36m NOK to 12.71m NOK (-4.8% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 1.45m NOK → 1.39m NOK (equity ratio 41.0% → 58.9%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 6.26m NOK → 4.93m NOK (-21.2% YoY). Calculated