Org.nr 993 289 957 2021 → 2022 Year-over-year analysis

AGLEN SETTEFISK AS: årsregnskap 2022 vs 2021

Grew 9% on revenue

approved 2023-06-15; registry 2023-07-29; journal 2023 623406

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AGLEN SETTEFISK AS. Revenue 12.84m NOK → 14.00m NOK (+9.1%). Net result +747.9k NOK → +822.0k NOK. Equity 1.40m NOK → 1.40m NOK.

On the constructive side: revenue rose; net result improved. Pressures included: operating result weakened; cash fell; current ratio dropped below 1×.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for AGLEN SETTEFISK AS.

Scorecard

Revenue
12.84m NOK 14.00m NOK
+9.1%
Operating result
+959.3k NOK +54.3k NOK
-94.3%
Net result
+747.9k NOK +822.0k NOK
+9.9%
Equity
1.40m NOK 1.40m NOK
0.0%
Cash
361.8k NOK 352.2k NOK
-2.7%
Total assets
2.95m NOK 3.02m NOK
+2.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 12.84m NOK to 14.00m NOK (+9.1% YoY). Calculated

  • ↑

    Net result improved

    Net result +747.9k NOK → +822.0k NOK (net margin 5.8% → 5.9%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +959.3k NOK → +54.3k NOK (op. margin 7.5% → 0.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 361.8k NOK → 352.2k NOK (-2.7% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.02× → 0.28× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 5.08m NOK → 7.38m NOK (+45.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.83m NOK → 2.57m NOK. Reported fact