Org.nr 993 289 957 2022 → 2023 Year-over-year analysis

AGLEN SETTEFISK AS: årsregnskap 2023 vs 2022

Shrank 74% on revenue, cash halved-plus

approved 2024-07-26; registry 2024-07-29; journal 2024 684244

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AGLEN SETTEFISK AS. Revenue 14.00m NOK → 3.63m NOK (-74.1%). Net result +822.0k NOK → +718.7k NOK. Equity 1.40m NOK → 1.40m NOK.

On the constructive side: operating result improved. Pressures included: revenue fell; net result weakened; cash fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AGLEN SETTEFISK AS.

Scorecard

Revenue
14.00m NOK 3.63m NOK
-74.1%
Operating result
+54.3k NOK +922.2k NOK
+1598.7%
Net result
+822.0k NOK +718.7k NOK
-12.6%
Equity
1.40m NOK 1.40m NOK
+0.0%
Cash
352.2k NOK 149.9k NOK
-57.4%
Total assets
3.02m NOK 8.04m NOK
+166.1%

What improved

  • ↑

    Operating result improved

    Operating result +54.3k NOK → +922.2k NOK (op. margin 0.4% → 25.4%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 14.00m NOK to 3.63m NOK (-74.1% YoY). Calculated

  • ↓

    Net result weakened

    Net result +822.0k NOK → +718.7k NOK (net margin 5.9% → 19.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 352.2k NOK → 149.9k NOK (-57.4% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2.70m NOK → 3.14m NOK (19% → 87% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 7.38m NOK → 5.99m NOK (-18.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 2.57m NOK → 2 571 NOK. Reported fact