Org.nr 993 289 957 2023 → 2024 Year-over-year analysis

AGLEN SETTEFISK AS: årsregnskap 2024 vs 2023

Shrank 100% on revenue, slipped into loss

approved 2025-06-30; registry 2025-07-05; journal 2025 627812

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AGLEN SETTEFISK AS. Revenue 3.63m NOK → 3 628 NOK (-99.9%). Net result +718.7k NOK → -5.39m NOK. Equity 1.40m NOK → 1.40m NOK.

On the constructive side: cash rose; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: paid-in equity reduced; cogs fell; book investments changed. All figures are taken from the published annual accounts for AGLEN SETTEFISK AS.

Scorecard

Revenue
3.63m NOK 3 628 NOK
-99.9%
Operating result
+922.2k NOK -6.91m NOK
-848.9%
Net result
+718.7k NOK -5.39m NOK
-850.2%
Equity
1.40m NOK 1.40m NOK
-0.3%
Cash
149.9k NOK 433.7k NOK
+189.3%
Total assets
8.04m NOK 13.72m NOK
+70.6%

What improved

  • ↑

    Cash rose

    Bank deposits 149.9k NOK → 433.7k NOK (+189.3% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.01× → 1.11×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.63m NOK to 3 628 NOK (-99.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +922.2k NOK → -6.91m NOK (op. margin 25.4% → -190360.7%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 718.7k NOK profit to a loss of 5.39m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 1.40m NOK → 1.40m NOK (equity ratio 17.4% → 10.2%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 3.14m NOK → 3.26m NOK (87% → 89848% of revenue). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 1.40m NOK → 1.40m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 5.99m NOK → 5.32m NOK (-11.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 2 571 NOK → 5 NOK. Reported fact