Org.nr 997 258 673 2013 → 2014 Year-over-year analysis

AGLO AS: årsregnskap 2014 vs 2013

Shrank 60% on revenue

approved 2015-06-23; registry 2015-07-08; journal 2015 575663

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AGLO AS. Revenue 606.1k NOK → 240.9k NOK (-60.3%). Equity 198.7k NOK → 198.5k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; cash fell.

Net tougher year on the published lines.

Scorecard

Revenue
606.1k NOK 240.9k NOK
-60.3%
Operating result
+119.6k NOK +310 NOK
-99.7%
Equity
198.7k NOK 198.5k NOK
-0.1%
Cash
257.2k NOK 209.7k NOK
-18.5%
Total assets
381.2k NOK 270.5k NOK
-29.0%

What improved

  • ↑

    Payroll decreased

    Salary cost 386.8k NOK → 182.3k NOK (64% → 76% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 606.1k NOK to 240.9k NOK (-60.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +119.6k NOK → +310 NOK (op. margin 19.7% → 0.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 257.2k NOK → 209.7k NOK (-18.5% YoY). Calculated