Org.nr 997 258 673 2014 → 2015 Year-over-year analysis

AGLO AS: årsregnskap 2015 vs 2014

Grew 10% on revenue

approved 2016-06-24; registry 2016-07-18; journal 2016 709629

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for AGLO AS. Revenue 240.9k NOK → 263.8k NOK (+9.5%). Equity 198.5k NOK → 164.6k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AGLO AS.

Scorecard

Revenue
240.9k NOK 263.8k NOK
+9.5%
Operating result
+310 NOK -45.6k NOK
-14801.0%
Equity
198.5k NOK 164.6k NOK
-17.1%
Cash
209.7k NOK 115.0k NOK
-45.2%
Total assets
270.5k NOK 252.5k NOK
-6.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 240.9k NOK to 263.8k NOK (+9.5% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +310 NOK → -45.6k NOK (op. margin 0.1% → -17.3%). Calculated

  • ↓

    Equity eroded

    Book equity 198.5k NOK → 164.6k NOK (equity ratio 73.4% → 65.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 209.7k NOK → 115.0k NOK (-45.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 182.3k NOK → 259.3k NOK (76% → 98% of revenue). Calculated