Org.nr 928 666 794 2022 → 2023 Year-over-year analysis

AGM GULV OG SERVICE AS: årsregnskap 2023 vs 2022

Grew 147564% on revenue, slipped into loss

approved 2024-05-29; registry 2024-06-03; journal 2024 471110

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AGM GULV OG SERVICE AS. Revenue 1 157 NOK → 1.71m NOK (+147564.5%). Net result +102.0k NOK → -80.0k NOK. Equity 132.0k NOK → 52.0k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AGM GULV OG SERVICE AS.

Scorecard

Revenue
1 157 NOK 1.71m NOK
+147564.5%
Operating result
+131.4k NOK -66.4k NOK
-150.6%
Net result
+102.0k NOK -80.0k NOK
-178.4%
Equity
132.0k NOK 52.0k NOK
-60.6%
Cash
4 928 NOK 150.4k NOK
+2952.9%
Total assets
319.6k NOK 388.9k NOK
+21.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 157 NOK to 1.71m NOK (+147564.5% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 4 928 NOK → 150.4k NOK (+2952.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +131.4k NOK → -66.4k NOK (op. margin 11359.0% → -3.9%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 102.0k NOK profit to a loss of 80.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 132.0k NOK → 52.0k NOK (equity ratio 41.3% → 13.4%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 123.7k NOK → 248.2k NOK (+100.7% YoY). Calculated