Org.nr 928 666 794 2023 → 2024 Year-over-year analysis

AGM GULV OG SERVICE AS: årsregnskap 2024 vs 2023

Shrank 5% on revenue, weaker earnings, cash halved-plus

approved 2025-07-01; registry 2025-07-03; journal 2025 631014

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AGM GULV OG SERVICE AS. Revenue 1.71m NOK → 1.62m NOK (-5.0%). Net result -80.0k NOK → -193.2k NOK. Equity 52.0k NOK → -141.2k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for AGM GULV OG SERVICE AS.

Scorecard

Revenue
1.71m NOK 1.62m NOK
-5.0%
Operating result
-66.4k NOK -162.8k NOK
-145.1%
Net result
-80.0k NOK -193.2k NOK
-141.5%
Equity
52.0k NOK -141.2k NOK
-371.6%
Cash
150.4k NOK 3 003 NOK
-98.0%
Total assets
388.9k NOK 438.4k NOK
+12.7%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.71m NOK to 1.62m NOK (-5.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -66.4k NOK → -162.8k NOK (op. margin -3.9% → -10.0%). Calculated

  • ↓

    Net result weakened

    Net result -80.0k NOK → -193.2k NOK (net margin -4.7% → -11.9%). Calculated

  • ↓

    Equity eroded

    Book equity 52.0k NOK → -141.2k NOK (equity ratio 13.4% → -32.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 150.4k NOK → 3 003 NOK (-98.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -32.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 248.2k NOK → 154.1k NOK (-37.9% YoY). Calculated