Org.nr 926 051 423 2021 → 2022 Year-over-year analysis

AGME AS: årsregnskap 2022 vs 2021

Weaker earnings, fresh owner capital

registry 2023-07-06; journal 2023 583557

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AGME AS. Net result -3 928 NOK → -38.4k NOK. Equity 1.99m NOK → 1.95m NOK.

On the constructive side: cash rose; owners injected capital. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGME AS.

Scorecard

Operating result
-2 875 NOK -8 306 NOK
-188.9%
Net result
-3 928 NOK -38.4k NOK
-877.7%
Equity
1.99m NOK 1.95m NOK
-1.9%
Cash
11.6k NOK 2.04m NOK
+17511.5%
Total assets
11.99m NOK 2.04m NOK
-83.0%

What improved

  • ↑

    Cash rose

    Bank deposits 11.6k NOK → 2.04m NOK (+17511.5% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 1 986 NOK → 1.99m NOK (+1.98m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -2 875 NOK → -8 306 NOK. Calculated

  • ↓

    Net result weakened

    Net result -3 928 NOK → -38.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 1.99m NOK → 1.95m NOK (equity ratio 16.6% → 95.3%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 7 NOK → 385.0k NOK. Reported fact