Org.nr 926 051 423 2022 → 2023 Year-over-year analysis

AGME AS: årsregnskap 2023 vs 2022

Stronger earnings, cash halved-plus

registry 2024-06-04; journal 2024 484397

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AGME AS. Net result -38.4k NOK → -19.0k NOK. Equity 1.95m NOK → 1.93m NOK.

On the constructive side: net result improved. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for AGME AS.

Scorecard

Operating result
-8 306 NOK -19.0k NOK
-129.3%
Net result
-38.4k NOK -19.0k NOK
+50.4%
Equity
1.95m NOK 1.93m NOK
-1.0%
Cash
2.04m NOK 4 740 NOK
-99.8%
Total assets
2.04m NOK 1.94m NOK
-5.0%

What improved

  • ↑

    Net result improved

    Net result -38.4k NOK → -19.0k NOK. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -8 306 NOK → -19.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 1.95m NOK → 1.93m NOK (equity ratio 95.3% → 99.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.04m NOK → 4 740 NOK (-99.8% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 21.50× → 0.43× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (2.04m NOK → 4 740 NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 385.0k NOK → 1 NOK. Reported fact