Org.nr 916 773 781 2023 → 2024 Year-over-year analysis

AGN AS: årsregnskap 2024 vs 2023

Grew 6% on revenue, weaker earnings

approved 2025-06-27; registry 2025-07-07; journal 2025 645501

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AGN AS. Revenue 1.98m NOK → 2.11m NOK (+6.5%). Net result +670.3k NOK → +177.3k NOK. Equity 1.83m NOK → 3.01m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AGN AS.

Scorecard

Revenue
1.98m NOK 2.11m NOK
+6.5%
Operating result
+183.7k NOK +1.08m NOK
+489.4%
Net result
+670.3k NOK +177.3k NOK
-73.6%
Equity
1.83m NOK 3.01m NOK
+64.3%
Cash
87.8k NOK 950.1k NOK
+982.1%
Total assets
4.49m NOK 5.50m NOK
+22.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.98m NOK to 2.11m NOK (+6.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +183.7k NOK → +1.08m NOK (op. margin 9.3% → 51.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.83m NOK → 3.01m NOK (equity ratio 40.7% → 54.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 87.8k NOK → 950.1k NOK (+982.1% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.22× → 1.37×. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +670.3k NOK → +177.3k NOK (net margin 33.8% → 8.4%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 NOK → 891.1k NOK (0% → 42% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 31.4k NOK → 79.9k NOK (+154.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.44m NOK → 1.76m NOK. Reported fact