Org.nr 916 773 781 2024 → 2025 Year-over-year analysis

AGN AS: årsregnskap 2025 vs 2024

Shrank 8% on revenue, stronger earnings

approved 2026-06-30; registry 2026-07-20; journal 2026 692910

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AGN AS. Revenue 2.11m NOK → 1.94m NOK (-8.0%). Net result +177.3k NOK → +5.39m NOK. Equity 3.01m NOK → 3.39m NOK.

On the constructive side: net result improved; equity strengthened. Pressures included: revenue fell; operating result weakened; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGN AS.

Scorecard

Revenue
2.11m NOK 1.94m NOK
-8.0%
Operating result
+1.08m NOK +490.8k NOK
-54.7%
Net result
+177.3k NOK +5.39m NOK
+2938.0%
Equity
3.01m NOK 3.39m NOK
+12.8%
Cash
950.1k NOK 563.9k NOK
-40.6%
Total assets
5.50m NOK 6.62m NOK
+20.4%

What improved

  • ↑

    Net result improved

    Net result +177.3k NOK → +5.39m NOK (net margin 8.4% → 277.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 3.01m NOK → 3.39m NOK (equity ratio 54.7% → 51.3%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.11m NOK to 1.94m NOK (-8.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +1.08m NOK → +490.8k NOK (op. margin 51.3% → 25.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 950.1k NOK → 563.9k NOK (-40.6% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 891.1k NOK → 1.20m NOK (42% → 62% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 79.9k NOK → 186.5k NOK (+133.3% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 1.76m NOK → 2.28m NOK. Reported fact