AGNAR AS: årsregnskap 2007 vs 2006
Shrank 78% on revenue
Summary
What changed
Comparing Årsregnskap 2007 with 2006 for AGNAR AS. Revenue 782.7k NOK → 170.6k NOK (-78.2%). Equity 4 732 NOK → 5.06m NOK.
On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: revenue fell; payroll up without matching revenue.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
Revenue
782.7k NOK
170.6k NOK
-78.2%
Operating result
+338.9k NOK
+617.4k NOK
+82.2%
Net result
+720.9k NOK
n/m
—
Equity
4 732 NOK
5.06m NOK
+106875.8%
Cash
1.16m NOK
6.70m NOK
+476.0%
Total assets
6.61m NOK
6.59m NOK
-0.3%
What improved
-
↑
Operating result improved
Operating result +338.9k NOK → +617.4k NOK (op. margin 43.3% → 362.0%). Calculated
-
↑
Equity strengthened
Book equity 4 732 NOK → 5.06m NOK (equity ratio 0.1% → 76.8%). Calculated
-
↑
Cash rose
Bank deposits 1.16m NOK → 6.70m NOK (+476.0% YoY). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 782.7k NOK to 170.6k NOK (-78.2% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 257.6k NOK → 365.9k NOK (33% → 215% of revenue). Calculated