Org.nr 879 843 952 2007 → 2008 Year-over-year analysis

AGNAR AS: årsregnskap 2008 vs 2007

Grew 102% on revenue, cash halved-plus

approved 2009-06-30; registry 2009-09-16

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for AGNAR AS. Revenue 170.6k NOK → 344.1k NOK (+101.7%). Equity 5.06m NOK → 3.17m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: sharp cash drawdown; payroll increased; book investments changed. All figures are taken from the published annual accounts for AGNAR AS.

Scorecard

Revenue
170.6k NOK 344.1k NOK
+101.7%
Operating result
+617.4k NOK +121.0k NOK
-80.4%
Equity
5.06m NOK 3.17m NOK
-37.4%
Cash
6.70m NOK 62.4k NOK
-99.1%
Total assets
6.59m NOK 4.21m NOK
-36.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 170.6k NOK to 344.1k NOK (+101.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +617.4k NOK → +121.0k NOK (op. margin 362.0% → 35.2%). Calculated

  • ↓

    Equity eroded

    Book equity 5.06m NOK → 3.17m NOK (equity ratio 76.8% → 75.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 6.70m NOK → 62.4k NOK (-99.1% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (6.70m NOK → 62.4k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Payroll increased

    Salary cost 365.9k NOK → 993.3k NOK (215% → 289% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 2.00m NOK → 2 NOK. Reported fact