Org.nr 912 240 207 2014 → 2015 Year-over-year analysis

AGNAR HAGEN AS: årsregnskap 2015 vs 2014

Grew 6% on revenue

approved 2016-04-20; registry 2016-06-23; journal 2016 560975

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for AGNAR HAGEN AS. Revenue 24.82m NOK → 26.29m NOK (+5.9%). Equity 3.99m NOK → 3.46m NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AGNAR HAGEN AS.

Scorecard

Revenue
24.82m NOK 26.29m NOK
+5.9%
Net result
+122.8k NOK n/m
—
Equity
3.99m NOK 3.46m NOK
-13.2%
Cash
204.8k NOK 378.4k NOK
+84.8%
Total assets
16.50m NOK 18.23m NOK
+10.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 24.82m NOK to 26.29m NOK (+5.9% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 204.8k NOK → 378.4k NOK (+84.8% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 3.99m NOK → 3.46m NOK (equity ratio 24.2% → 19.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 6.34m NOK → 6.48m NOK (26% → 25% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 12.82m NOK → 13.56m NOK (+5.7% YoY). Calculated