Org.nr 912 240 207 2015 → 2016 Year-over-year analysis

AGNAR HAGEN AS: årsregnskap 2016 vs 2015

Grew 8% on revenue

approved 2017-05-05; registry 2017-06-21; journal 2017 500491

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AGNAR HAGEN AS. Revenue 26.29m NOK → 28.31m NOK (+7.7%). Equity 3.46m NOK → 2.37m NOK.

On the constructive side: revenue rose. Pressures included: equity eroded; cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AGNAR HAGEN AS.

Scorecard

Revenue
26.29m NOK 28.31m NOK
+7.7%
Equity
3.46m NOK 2.37m NOK
-31.7%
Cash
378.4k NOK 354.9k NOK
-6.2%
Total assets
18.23m NOK 17.91m NOK
-1.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 26.29m NOK to 28.31m NOK (+7.7% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 3.46m NOK → 2.37m NOK (equity ratio 19.0% → 13.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 378.4k NOK → 354.9k NOK (-6.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 6.48m NOK → 6.67m NOK (25% → 24% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 13.56m NOK → 15.45m NOK (+13.9% YoY). Calculated