Org.nr 936 036 902 2011 → 2012 Year-over-year analysis

AGNEFESTVEIEN 4 AS: årsregnskap 2012 vs 2011

Shrank 76% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for AGNEFESTVEIEN 4 AS. Revenue 928.5k NOK → 222.2k NOK (-76.1%). Net result +148.2k NOK → +96.4k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
928.5k NOK 222.2k NOK
-76.1%
Operating result
+373.5k NOK +324.9k NOK
-13.0%
Net result
+148.2k NOK +96.4k NOK
-35.0%
Total assets
n/m 7.89m NOK
—

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 928.5k NOK to 222.2k NOK (-76.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +373.5k NOK → +324.9k NOK (op. margin 40.2% → 146.2%). Calculated

  • ↓

    Net result weakened

    Net result +148.2k NOK → +96.4k NOK (net margin 16.0% → 43.4%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 78.6k NOK → 2.10m NOK (8% → 946% of revenue). Calculated