Org.nr 936 036 902 2012 → 2013 Year-over-year analysis

AGNEFESTVEIEN 4 AS: årsregnskap 2013 vs 2012

Shrank 82% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for AGNEFESTVEIEN 4 AS. Revenue 222.2k NOK → 40.0k NOK (-82.0%). Net result +96.4k NOK → +199.7k NOK.

On the constructive side: operating result improved; net result improved; payroll decreased. Pressures included: revenue fell.

Net constructive year on the published lines.

Scorecard

Revenue
222.2k NOK 40.0k NOK
-82.0%
Operating result
+324.9k NOK +471.0k NOK
+44.9%
Net result
+96.4k NOK +199.7k NOK
+107.2%
Equity
n/m 1.51m NOK
—
Cash
n/m 688.0k NOK
—
Total assets
7.89m NOK 8.11m NOK
+2.8%

What improved

  • ↑

    Operating result improved

    Operating result +324.9k NOK → +471.0k NOK (op. margin 146.2% → 1177.9%). Calculated

  • ↑

    Net result improved

    Net result +96.4k NOK → +199.7k NOK (net margin 43.4% → 499.6%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.10m NOK → 68.1k NOK (946% → 170% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 222.2k NOK to 40.0k NOK (-82.0% YoY). Calculated