Org.nr 936 036 902 2017 → 2018 Year-over-year analysis

AGNEFESTVEIEN 4 AS: årsregnskap 2018 vs 2017

Shrank 13% on revenue, returned to profit

approved 2019-04-08; registry 2019-06-15; journal 2019 428522

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AGNEFESTVEIEN 4 AS. Revenue 756.3k NOK → 654.5k NOK (-13.5%). Net result -69.4k NOK → +112.5k NOK. Equity 1.51m NOK → 1.39m NOK.

On the constructive side: turned profitable; payroll decreased. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGNEFESTVEIEN 4 AS.

Scorecard

Revenue
756.3k NOK 654.5k NOK
-13.5%
Operating result
+137.8k NOK +69.9k NOK
-49.3%
Net result
-69.4k NOK +112.5k NOK
+262.1%
Equity
1.51m NOK 1.39m NOK
-7.5%
Cash
490.9k NOK 352.9k NOK
-28.1%
Total assets
8.30m NOK 8.02m NOK
-3.4%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 69.4k NOK to a profit of 112.5k NOK. Calculated

  • ↑

    Payroll decreased

    Salary cost 69.2k NOK → 26.2k NOK (9% → 4% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 756.3k NOK to 654.5k NOK (-13.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +137.8k NOK → +69.9k NOK (op. margin 18.2% → 10.7%). Calculated

  • ↓

    Equity eroded

    Book equity 1.51m NOK → 1.39m NOK (equity ratio 18.2% → 17.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 490.9k NOK → 352.9k NOK (-28.1% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 50.0k NOK → 10.0k NOK. Reported fact