Org.nr 936 036 902 2022 → 2023 Year-over-year analysis

AGNEFESTVEIEN 4 AS: årsregnskap 2023 vs 2022

Shrank 24% on revenue, returned to profit, fresh owner capital

approved 2024-05-08; registry 2024-05-13; journal 2024 407871

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AGNEFESTVEIEN 4 AS. Revenue 698.3k NOK → 533.1k NOK (-23.7%). Net result -176.7k NOK → +1 637 NOK. Equity 1.53m NOK → 2.00m NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
698.3k NOK 533.1k NOK
-23.7%
Operating result
-33.6k NOK +212.2k NOK
+730.6%
Net result
-176.7k NOK +1 637 NOK
+100.9%
Equity
1.53m NOK 2.00m NOK
+30.8%
Cash
773.5k NOK 433.1k NOK
-44.0%
Total assets
6.42m NOK 6.08m NOK
-5.3%

What improved

  • ↑

    Operating result improved

    Operating result -33.6k NOK → +212.2k NOK (op. margin -4.8% → 39.8%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 176.7k NOK to a profit of 1 637 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 1.53m NOK → 2.00m NOK (equity ratio 23.9% → 33.0%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 100.0k NOK → 570.0k NOK (+470.0k NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 49.1k NOK → 17.2k NOK (7% → 3% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 698.3k NOK to 533.1k NOK (-23.7% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 773.5k NOK → 433.1k NOK (-44.0% YoY). Calculated