Org.nr 936 036 902 2021 → 2022 Year-over-year analysis

AGNEFESTVEIEN 4 AS: årsregnskap 2022 vs 2021

Grew 608% on revenue, slipped into loss

approved 2023-02-02; registry 2023-02-27; journal 2023 311828

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AGNEFESTVEIEN 4 AS. Revenue 98.6k NOK → 698.3k NOK (+608.0%). Net result +387.3k NOK → -176.7k NOK. Equity 1.71m NOK → 1.53m NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased; headcount (årsverk) changed. All figures are taken from the published annual accounts for AGNEFESTVEIEN 4 AS.

Scorecard

Revenue
98.6k NOK 698.3k NOK
+608.0%
Operating result
+577.0k NOK -33.6k NOK
-105.8%
Net result
+387.3k NOK -176.7k NOK
-145.6%
Equity
1.71m NOK 1.53m NOK
-10.3%
Cash
676.6k NOK 773.5k NOK
+14.3%
Total assets
7.18m NOK 6.42m NOK
-10.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 98.6k NOK to 698.3k NOK (+608.0% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 676.6k NOK → 773.5k NOK (+14.3% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +577.0k NOK → -33.6k NOK (op. margin 585.0% → -4.8%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 387.3k NOK profit to a loss of 176.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 1.71m NOK → 1.53m NOK (equity ratio 23.8% → 23.9%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 26.6k NOK → 49.1k NOK (27% → 7% of revenue). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 0.1. Reported fact