Org.nr 975 967 050 2021 → 2022 Year-over-year analysis

AGNES EIENDOM AS: årsregnskap 2022 vs 2021

Shrank 25% on revenue, stronger earnings

approved 2023-05-10; registry 2023-05-27; journal 2023 407345

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AGNES EIENDOM AS. Revenue 1.45m NOK → 1.08m NOK (-25.5%). Net result +17.39m NOK → +98.31m NOK. Equity 128.73m NOK → 202.04m NOK.

On the constructive side: net result improved; equity strengthened. Pressures included: revenue fell; operating result weakened; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGNES EIENDOM AS.

Scorecard

Revenue
1.45m NOK 1.08m NOK
-25.5%
Operating result
-640.1k NOK -2.07m NOK
-222.9%
Net result
+17.39m NOK +98.31m NOK
+465.4%
Equity
128.73m NOK 202.04m NOK
+56.9%
Cash
3.32m NOK 3.27m NOK
-1.4%
Total assets
171.83m NOK 249.51m NOK
+45.2%

What improved

  • ↑

    Net result improved

    Net result +17.39m NOK → +98.31m NOK (net margin 1201.6% → 9119.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 128.73m NOK → 202.04m NOK (equity ratio 74.9% → 81.0%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.45m NOK to 1.08m NOK (-25.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -640.1k NOK → -2.07m NOK (op. margin -44.2% → -191.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 3.32m NOK → 3.27m NOK (-1.4% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 702.3k NOK → 901.3k NOK (49% → 84% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 25.48m NOK → 42.26m NOK. Reported fact