Org.nr 975 967 050 2022 → 2023 Year-over-year analysis

AGNES EIENDOM AS: årsregnskap 2023 vs 2022

Grew 359% on revenue, weaker earnings

approved 2024-05-29; registry 2024-06-18; journal 2024 491051

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AGNES EIENDOM AS. Revenue 1.08m NOK → 4.95m NOK (+359.2%). Net result +98.31m NOK → +67.84m NOK. Equity 202.04m NOK → 269.88m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened; cash fell.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for AGNES EIENDOM AS.

Scorecard

Revenue
1.08m NOK 4.95m NOK
+359.2%
Operating result
-2.07m NOK +1.86m NOK
+190.1%
Net result
+98.31m NOK +67.84m NOK
-31.0%
Equity
202.04m NOK 269.88m NOK
+33.6%
Cash
3.27m NOK 2.48m NOK
-24.3%
Total assets
249.51m NOK 271.98m NOK
+9.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.08m NOK to 4.95m NOK (+359.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -2.07m NOK → +1.86m NOK (op. margin -191.7% → 37.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 202.04m NOK → 269.88m NOK (equity ratio 81.0% → 99.2%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +98.31m NOK → +67.84m NOK (net margin 9119.5% → 1370.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 3.27m NOK → 2.48m NOK (-24.3% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 901.3k NOK → 1.30m NOK (84% → 26% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 42.26m NOK → 49.17m NOK. Reported fact