Org.nr 916 822 677 2020 → 2021 Year-over-year analysis

AGNES RENHOLD AS: årsregnskap 2021 vs 2020

Weaker earnings

approved 2022-08-04; registry 2022-08-18; journal 2022 884109

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AGNES RENHOLD AS. Revenue 1.19m NOK → 1.17m NOK (-1.9%). Net result -1 326 NOK → -23.8k NOK. Equity -123.3k NOK → -147.1k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AGNES RENHOLD AS.

Scorecard

Revenue
1.19m NOK 1.17m NOK
-1.9%
Operating result
-1 460 NOK -24.0k NOK
-1544.8%
Net result
-1 326 NOK -23.8k NOK
-1696.3%
Equity
-123.3k NOK -147.1k NOK
-19.3%
Cash
113.5k NOK 231.3k NOK
+103.7%
Total assets
275.2k NOK 290.7k NOK
+5.6%

What improved

  • ↑

    Cash rose

    Bank deposits 113.5k NOK → 231.3k NOK (+103.7% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.19m NOK to 1.17m NOK (-1.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -1 460 NOK → -24.0k NOK (op. margin -0.1% → -2.0%). Calculated

  • ↓

    Net result weakened

    Net result -1 326 NOK → -23.8k NOK (net margin -0.1% → -2.0%). Calculated

  • ↓

    Equity eroded

    Book equity -123.3k NOK → -147.1k NOK (equity ratio -44.8% → -50.6%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -50.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation