Org.nr 916 822 677 2021 → 2022 Year-over-year analysis

AGNES RENHOLD AS: årsregnskap 2022 vs 2021

Grew 21% on revenue, weaker earnings

approved 2023-07-30; registry 2023-08-14; journal 2023 676488

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AGNES RENHOLD AS. Revenue 1.17m NOK → 1.41m NOK (+20.5%). Net result -23.8k NOK → -100.2k NOK. Equity -147.1k NOK → -247.3k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AGNES RENHOLD AS.

Scorecard

Revenue
1.17m NOK 1.41m NOK
+20.5%
Operating result
-24.0k NOK -99.0k NOK
-312.3%
Net result
-23.8k NOK -100.2k NOK
-320.8%
Equity
-147.1k NOK -247.3k NOK
-68.1%
Cash
231.3k NOK 122.8k NOK
-46.9%
Total assets
290.7k NOK 154.6k NOK
-46.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.17m NOK to 1.41m NOK (+20.5% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -24.0k NOK → -99.0k NOK (op. margin -2.0% → -7.0%). Calculated

  • ↓

    Net result weakened

    Net result -23.8k NOK → -100.2k NOK (net margin -2.0% → -7.1%). Calculated

  • ↓

    Equity eroded

    Book equity -147.1k NOK → -247.3k NOK (equity ratio -50.6% → -160.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 231.3k NOK → 122.8k NOK (-46.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -160.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation