Org.nr 916 822 677 2022 → 2023 Year-over-year analysis

AGNES RENHOLD AS: årsregnskap 2023 vs 2022

Grew 28% on revenue, weaker earnings

approved 2024-07-28; registry 2024-08-07; journal 2024 685866

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AGNES RENHOLD AS. Revenue 1.41m NOK → 1.81m NOK (+28.5%). Net result -100.2k NOK → -2.63m NOK. Equity -247.3k NOK → -2.88m NOK.

On the constructive side: revenue rose; operating result improved; current ratio back above 1×. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AGNES RENHOLD AS.

Scorecard

Revenue
1.41m NOK 1.81m NOK
+28.5%
Operating result
-99.0k NOK +312.6k NOK
+415.7%
Net result
-100.2k NOK -2.63m NOK
-2523.4%
Equity
-247.3k NOK -2.88m NOK
-1063.2%
Cash
122.8k NOK 93.7k NOK
-23.7%
Total assets
154.6k NOK 323.9k NOK
+109.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.41m NOK to 1.81m NOK (+28.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -99.0k NOK → +312.6k NOK (op. margin -7.0% → 17.2%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.38× → 1.61×. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -100.2k NOK → -2.63m NOK (net margin -7.1% → -145.0%). Calculated

  • ↓

    Equity eroded

    Book equity -247.3k NOK → -2.88m NOK (equity ratio -160.0% → -888.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 122.8k NOK → 93.7k NOK (-23.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -888.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation