Org.nr 987 549 432 2023 → 2024 Year-over-year analysis

AGNES UTVIKLING AS: årsregnskap 2024 vs 2023

Grew 264% on revenue, stronger earnings

approved 2025-05-19; registry 2025-06-14; journal 2025 517932

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AGNES UTVIKLING AS. Revenue 1.89m NOK → 6.87m NOK (+264.1%). Net result -7.41m NOK → -4.25m NOK. Equity 139.47m NOK → 135.22m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for AGNES UTVIKLING AS.

Scorecard

Revenue
1.89m NOK 6.87m NOK
+264.1%
Operating result
-10.70m NOK -7.02m NOK
+34.4%
Net result
-7.41m NOK -4.25m NOK
+42.7%
Equity
139.47m NOK 135.22m NOK
-3.0%
Cash
169.5k NOK 979.3k NOK
+477.7%
Total assets
233.97m NOK 295.58m NOK
+26.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.89m NOK to 6.87m NOK (+264.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -10.70m NOK → -7.02m NOK (op. margin -567.1% → -102.2%). Calculated

  • ↑

    Net result improved

    Net result -7.41m NOK → -4.25m NOK (net margin -393.0% → -61.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 169.5k NOK → 979.3k NOK (+477.7% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 139.47m NOK → 135.22m NOK (equity ratio 59.6% → 45.7%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 4.81m NOK → 5.87m NOK (255% → 85% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 20.5k NOK → 516 NOK (-97.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 84.52m NOK → 91.33m NOK. Reported fact