AGNES UTVIKLING AS: årsregnskap 2025 vs 2024
Grew 393% on revenue, weaker earnings
approved 2026-06-15; registry 2026-07-15; journal 2026 585334
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for AGNES UTVIKLING AS. Revenue 6.87m NOK → 33.86m NOK (+392.8%). Net result -4.25m NOK → -12.70m NOK. Equity 135.22m NOK → 122.52m NOK.
On the constructive side: revenue rose; operating result improved. Pressures included: net result weakened; equity eroded; cash fell.
Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AGNES UTVIKLING AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 6.87m NOK to 33.86m NOK (+392.8% YoY). Calculated
-
↑
Operating result improved
Operating result -7.02m NOK → -3.80m NOK (op. margin -102.2% → -11.2%). Calculated
What deteriorated
-
↓
Net result weakened
Net result -4.25m NOK → -12.70m NOK (net margin -61.9% → -37.5%). Calculated
-
↓
Equity eroded
Book equity 135.22m NOK → 122.52m NOK (equity ratio 45.7% → 38.7%). Calculated
-
↓
Cash fell
Bank deposits 979.3k NOK → 929.0k NOK (-5.1% YoY). Calculated
Things to notice
-
·
Payroll increased
Salary cost 5.87m NOK → 6.00m NOK (85% → 18% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 516 NOK → 23.4k NOK (+4439.9% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 91.33m NOK → 67.26m NOK. Reported fact