Org.nr 926 307 975 2022 → 2023 Year-over-year analysis

AGNETAS AS: årsregnskap 2023 vs 2022

Grew 6% on revenue, cash halved-plus

approved 2024-02-03; registry 2024-02-07; journal 2024 304600

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AGNETAS AS. Revenue 1.79m NOK → 1.89m NOK (+5.6%). Net result +615.6k NOK → +663.3k NOK. Equity 749.5k NOK → 82.8k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for AGNETAS AS.

Scorecard

Revenue
1.79m NOK 1.89m NOK
+5.6%
Operating result
+789.4k NOK +851.5k NOK
+7.9%
Net result
+615.6k NOK +663.3k NOK
+7.8%
Equity
749.5k NOK 82.8k NOK
-88.9%
Cash
972.5k NOK 253.3k NOK
-74.0%
Total assets
135.8k NOK 1.41m NOK
+941.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.79m NOK to 1.89m NOK (+5.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +789.4k NOK → +851.5k NOK (op. margin 44.1% → 45.0%). Calculated

  • ↑

    Net result improved

    Net result +615.6k NOK → +663.3k NOK (net margin 34.4% → 35.1%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.35× → 4.27×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 749.5k NOK → 82.8k NOK (equity ratio 552.0% → 5.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 972.5k NOK → 253.3k NOK (-74.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 5.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 3.88m NOK → 3.92m NOK (217% → 207% of revenue). Calculated