Org.nr 926 307 975 2023 → 2024 Year-over-year analysis

AGNETAS AS: årsregnskap 2024 vs 2023

Shrank 16% on revenue, weaker earnings

approved 2025-02-16; registry 2025-02-18; journal 2025 310913

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AGNETAS AS. Revenue 1.89m NOK → 1.58m NOK (-16.5%). Net result +663.3k NOK → +337.1k NOK. Equity 82.8k NOK → 30.9k NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AGNETAS AS.

Scorecard

Revenue
1.89m NOK 1.58m NOK
-16.5%
Operating result
+851.5k NOK +436.3k NOK
-48.8%
Net result
+663.3k NOK +337.1k NOK
-49.2%
Equity
82.8k NOK 30.9k NOK
-62.7%
Cash
253.3k NOK 703.5k NOK
+177.7%
Total assets
1.41m NOK 826.7k NOK
-41.5%

What improved

  • ↑

    Cash rose

    Bank deposits 253.3k NOK → 703.5k NOK (+177.7% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.92m NOK → 3.90m NOK (207% → 247% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.89m NOK to 1.58m NOK (-16.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +851.5k NOK → +436.3k NOK (op. margin 45.0% → 27.6%). Calculated

  • ↓

    Net result weakened

    Net result +663.3k NOK → +337.1k NOK (net margin 35.1% → 21.3%). Calculated

  • ↓

    Equity eroded

    Book equity 82.8k NOK → 30.9k NOK (equity ratio 5.9% → 3.7%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation