Org.nr 921 156 618 2019 → 2020 Year-over-year analysis

AGNITO AS: årsregnskap 2020 vs 2019

Grew 81% on revenue

approved 2021-01-19; registry 2021-01-23; journal 2021 108578

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AGNITO AS. Revenue 3.35m NOK → 6.08m NOK (+81.4%). Equity 951.7k NOK → 1 000 NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer; payroll increased; book investments changed. All figures are taken from the published annual accounts for AGNITO AS.

Scorecard

Revenue
3.35m NOK 6.08m NOK
+81.4%
Operating result
n/m +1.45m NOK
—
Equity
951.7k NOK 1 000 NOK
-99.9%
Cash
228.2k NOK 2.72m NOK
+1091.5%
Total assets
2.27m NOK 3.95m NOK
+74.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.35m NOK to 6.08m NOK (+81.4% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 228.2k NOK → 2.72m NOK (+1091.5% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 951.7k NOK → 1 000 NOK (equity ratio 42.0% → 0.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 1 NOK → 3.77m NOK (0% → 62% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 10.0k NOK → 21.1k NOK. Reported fact