Org.nr 921 156 618 2020 → 2021 Year-over-year analysis

AGNITO AS: årsregnskap 2021 vs 2020

Shrank 5% on revenue, fresh owner capital

approved 2022-05-25; registry 2022-06-11; journal 2022 372480

Summary

What changed

Comparing Årsregnskap 2021 with 2020 for AGNITO AS. Revenue 6.08m NOK → 5.75m NOK (-5.4%). Equity 1 000 NOK → 1.12m NOK.

On the constructive side: equity strengthened; cash rose; owners injected capital. Pressures included: revenue fell; operating result weakened.

Mixed year — gains and pressures both show up.

At a glance

Revenue

6.08m NOK 5.75m NOK

-5.4%

Operating result

+1.45m NOK +1.42m NOK

-1.6%

Net result

n/m +1.10m NOK

—

Equity

1 000 NOK 1.12m NOK

+111900.0%

Cash

2.72m NOK 2.85m NOK

+4.9%

Total assets

3.95m NOK 4.00m NOK

+1.3%

↑
Equity strengthened

Book equity 1 000 NOK → 1.12m NOK (equity ratio 0.0% → 28.0%). Calculated
↑
Cash rose

Bank deposits 2.72m NOK → 2.85m NOK (+4.9% YoY). Calculated
↑
Owners injected capital

Paid-in equity rose 30.0k NOK → 9.12m NOK (+9.09m NOK). Reported fact

↓
Revenue fell

Operating income / revenue moved from 6.08m NOK to 5.75m NOK (-5.4% YoY). Calculated
↓
Operating result weakened

Operating result +1.45m NOK → +1.42m NOK (op. margin 23.8% → 24.7%). Calculated